Mortgage Calculator

Your monthly housing payment with tax, insurance, PMI and HOA dues, the payment on which PMI ends, and a schedule you can download.

Inputs

These are example values. Change any of them to calculate your own.

Try:

For example 400,000 or 400k.

$

In dollars or % of the price.

= $40,000

For example 30 or 15.

years

30 years = 360 monthly payments

Your quoted rate, not the APR.

%

From the tax bill or listing.

= 1.15% of the home price

Your homeowners premium.

$

Leave empty if there are none.

$

Adds dates to the schedule.

Private mortgage insurance (PMI)

On page 1 of a Loan Estimate.

% of the loan, like 0.46.

%

Read as 0.46%, not 46%

A share of the original value: the lower of the price and the appraisal. Under the Homeowners Protection Act, PMI ends at 78% on the original schedule, and you can ask to cancel it at 80%. FHA and VA loans follow other rules; your PMI disclosure gives your dates.

Results

Monthly payment

$3,031.45

Principal and interest, property tax, homeowners insurance, PMI and HOA dues on a $360,000 loan at 6.625% over 30 years. From payment 112, without PMI, it is $2,893.45.

Monthly payment while PMI lasts

  • Principal and interest$2,305.12
  • Property tax$383.33
  • Homeowners insurance$165.00
  • PMI$138.00
  • HOA dues$40.00

Total monthly payment $3,031.45

Loan amount
$360,000.00$400,000 price − $40,000.00 down (10%). It starts at 90% .
Total interest
$469,842.82Over 360 payments. Principal and interest add up to $829,842.82.
PMI ends after
Payment 1119 years 3 months into the loan; this payment takes the balance to $312,000.00 or less, 78% of the price.
Total PMI
$15,318.00111 payments of $138.00. Asking to cancel at 80% (after payment 96) would make it $13,248.00.
Payment once PMI ends
$2,893.45From payment 112: $138.00 less.
Total of 360 payments
$1,056,959.62Everything above for 30 years, with tax, insurance and HOA dues staying as entered.

How the payment changes

Payment timeline
PaymentsP&IPMITax + insuranceHOATotal
1–111$2,305.12$138.00$548.33$40.00$3,031.45
112–359$2,305.12$0.00$548.33$40.00$2,893.45
360$2,304.74$0.00$548.33$40.00$2,893.07

How this was calculated

  1. Down payment: 10% × $400,000 = $40,000.00
  2. Loan amount: $400,000 − $40,000.00 = $360,000.00, which is 90% of the price
  3. Monthly rate: i = 6.625% ÷ 12 = 0.00552083; number of payments: n = 30 × 12 = 360
  4. Principal and interest: M = P × i ÷ (1 − (1 + i)−n) = $360,000.00 × 0.00552083 ÷ (1 − 1.00552083−360) = 2,305.1195 → $2,305.12 (to the nearest cent)
  5. Property tax: $4,600 a year ÷ 12 = $383.33 a month
  6. Homeowners insurance: $1,980 a year ÷ 12 = $165.00 a month
  7. PMI: 0.46% × $360,000.00 ÷ 12 = $138.00 a month
  8. PMI end: 78% × $400,000 = $312,000.00. The scheduled balance is $312,111.67 before payment 111 and $311,529.67 after it, so PMI is charged through payment 111: 111 × $138.00 = $15,318.00
  9. Monthly payment: $2,305.12 + $383.33 + $165.00 + $138.00 = $2,991.45 to the servicer, plus $40.00 HOA dues = $3,031.45
  10. Final payment (no. 360): the remaining $2,292.09 plus $12.65 interest = $2,304.74; total interest = 359 × $2,305.12 + $2,304.74 − $360,000.00 = $469,842.82
  11. In a spreadsheet: =PMT(6.625%/12, 360, -360000) returns 2,305.1195, the principal and interest before rounding

Amortization schedule with PMI and escrow

“Payment” is what the servicer collects: principal and interest, PMI while it lasts, and escrow for tax and insurance. HOA dues ($40.00 a month) go to the association and are not in these tables. LTV is the balance after each payment as a share of the $400,000 price. PMI stops after the payment that brings LTV to 78% or below.

Mortgage schedule, every payment (first 12 of 360 rows)
No.PrincipalInterestBalanceLTVPMIEscrowPayment
1$317.62$1,987.50$359,682.3889.92%$138.00$548.33$2,991.45
2$319.37$1,985.75$359,363.0189.84%$138.00$548.33$2,991.45
3$321.14$1,983.98$359,041.8789.76%$138.00$548.33$2,991.45
4$322.91$1,982.21$358,718.9689.68%$138.00$548.33$2,991.45
5$324.69$1,980.43$358,394.2789.6%$138.00$548.33$2,991.45
6$326.48$1,978.64$358,067.7989.52%$138.00$548.33$2,991.45
7$328.29$1,976.83$357,739.5089.43%$138.00$548.33$2,991.45
8$330.10$1,975.02$357,409.4089.35%$138.00$548.33$2,991.45
9$331.92$1,973.20$357,077.4889.27%$138.00$548.33$2,991.45
10$333.75$1,971.37$356,743.7389.19%$138.00$548.33$2,991.45
11$335.60$1,969.52$356,408.1389.1%$138.00$548.33$2,991.45
12$337.45$1,967.67$356,070.6889.02%$138.00$548.33$2,991.45
Total$360,000.00$469,842.82$15,318.00$197,398.80$1,042,559.62

Charts

Loan balance by year
$0$100,000$200,000$300,000$400,0000102030
  • Balance
  • PMI ends (78% of the price)
Chart data: Loan balance by year
Loan balance by year
Years into the loanBalancePMI ends (78% of the price)
0$360,000$312,000
1$356,071$312,000
2$351,873$312,000
3$347,389$312,000
4$342,598$312,000
5$337,480$312,000
6$332,013$312,000
7$326,172$312,000
8$319,932$312,000
9$313,266$312,000
10$306,145$312,000
11$298,537$312,000
12$290,410$312,000
13$281,728$312,000
14$272,453$312,000
15$262,544$312,000
16$251,958$312,000
17$240,650$312,000
18$228,569$312,000
19$215,663$312,000
20$201,876$312,000
21$187,147$312,000
22$171,412$312,000
23$154,602$312,000
24$136,644$312,000
25$117,460$312,000
26$96,965$312,000
27$75,071$312,000
28$51,681$312,000
29$26,694$312,000
30$0$312,000

What if

Payment and interest by loan term
Loan termPaymentTotal interestChangePMI payments
10 years$4,836.99$133,279.31-$336,563.5122
15 years$3,887.11$208,939.68-$260,903.1437
20 years$3,436.95$290,549.62-$179,293.2057
25 years$3,185.27$377,681.50-$92,161.3282
30 years (your input)$3,031.45$469,842.82$0.00111

Payment is the first month's total. The price, down payment and rate stay as you entered them: a $360,000 loan at 6.625%. A shorter term raises the monthly payment but cuts the interest. PMI stays at 0.46% of the loan a year and ends at 78% of the price in every row.

Assumptions

  • No rates are fetched: every figure is one you entered, or the example’s until you change it.
  • The rate stays at 6.625% for all 30 years (a fixed-rate loan). Each month’s interest is the balance × 6.625% ÷ 12, rounded to the cent; the principal and interest payment is rounded to the nearest cent, and the final payment is adjusted so the balance ends at exactly $0.00.
  • Tax, insurance and HOA dues stay at the amounts entered. In practice tax bills and premiums can change from year to year, and the payment changes with them.
  • is $138.00 a month (0.46% of the original $360,000 loan a year), charged with every payment until the one that takes the scheduled balance to 78% of the price or below, and never after the midpoint of the loan (payment 180). The calculator charges any PMI you enter; it doesn’t decide whether your lender requires it.
  • The home price stands in for the original value. Under the Homeowners Protection Act that is the lower of the contract price and the appraisal, and it does not rise with the home’s market value.
  • The schedule has no extra payments. Extra principal can bring the 80% request date forward; the automatic 78% date follows the original schedule.
  • HOA dues usually go straight to the association, not to the servicer.
  • An educational estimate, not a loan offer. Your Loan Estimate shows the lender’s own figures.

Not included in this payment

  • Closing costs and the rest of the cash needed at closing (only the down payment is counted).
  • Repairs, maintenance and utilities.
  • FHA mortgage insurance or a VA funding fee, which follow different rules from PMI.
  • Rate changes on an adjustable-rate mortgage.
  • Flood or other insurance a lender may require, unless you add it to the insurance figure.
  • Increases in property tax, insurance or HOA dues over the years.

Calculated in your browser. This site doesn't send the numbers you enter anywhere. “Continue in” links pass them to the next calculator within this browser tab only.

Continue in the Mortgage Extra Payment Calculator

Updated Report a problem with this calculator

What this calculator answers

The whole monthly payment on a fixed-rate home loan, not only principal and interest. It adds one-twelfth of the yearly property tax and homeowners insurance, private mortgage insurance (PMI) while it lasts, and HOA dues. It also shows the payment on which PMI stops and what the payment drops to afterward, the total interest, and every payment in a schedule you can download. No rates are fetched or filled in: every number is one you enter.

How to use it

  • Home price: the purchase price, in dollars. 400,000, $400,000 and 400k all work.
  • Down payment: in dollars or as a percent of the price. Type 10% or $40,000, or use the $ / % switch; the line under the field shows the other form.
  • Loan term: in whole years, such as 30 or 15.
  • Interest rate: the yearly note rate from page 1 of your Loan Estimate (“Loan Terms”), not the APR.
  • Property tax per year: from the tax bill or the listing, in dollars or as a percent of the price.
  • Insurance per year: your homeowners insurance premium, from a quote or the policy.
  • HOA dues per month: from the listing or the association. Leave it empty if there are none.
  • First payment date (optional): adds dates to the schedule and to the end of PMI.
  • PMI: choose a yearly rate as a percent of the loan, or dollars per month. A Loan Estimate shows the monthly premium on page 1, under Projected Payments. Then choose when PMI ends: at 78% of the price (automatic), at 80% (if you ask), or at another percentage.

Results update as you type. The Try buttons load the cases worked through below: a 15-year loan, 5% down, 20% down with no PMI, and canceling PMI at 80%. To weigh two quotes, press Save for comparison, change the inputs and save again. Each saved scenario shows how its payment, interest and PMI differ from the first.

What’s included in a monthly mortgage payment (PITI)?

A monthly mortgage payment is usually principal and interest plus one-twelfth of the yearly property tax and homeowners insurance, which together make PITI. The tax and insurance money is often collected into an escrow account, and the servicer pays those bills when they are due. PMI is added when the lender requires it. HOA dues are usually paid to the association, not the servicer, but they are part of what the home costs each month, so the calculator adds them to the total.

PartHow it is worked out hereCan it change on a fixed-rate loan?
Principal and interestThe level payment for the loan, rate and termNo; the split shifts toward principal
Property taxYearly tax ÷ 12 (dollars, or % of the price)Yes, when the tax bill changes
Homeowners insuranceYearly premium ÷ 12Yes, at each renewal
PMIYearly rate × loan amount ÷ 12, or the amount a monthYes: it ends once enough is repaid
HOA duesAs entered, a monthYes, when the association changes them

How the principal and interest payment is calculated

The payment that repays a loan in equal monthly installments is

M=P×i1−(1+i)−nM = P \times \frac{i}{1 - (1 + i)^{-n}}
  • MM is the monthly principal and interest payment.
  • PP is the loan amount: the price minus the down payment.
  • ii is the monthly rate: the yearly rate as a decimal ÷ 12.
  • nn is the number of payments: years × 12.

Each month’s interest is the balance times ii, rounded to the cent; the rest of the payment reduces the balance. The payment is rounded to the nearest cent, so the last payment is adjusted a few cents to leave the balance at exactly $0.00. In a spreadsheet, =PMT(rate/12, years*12, -loan) gives the same payment before rounding.

Worked example: $400,000 home with 10% down

The example on the calculator: a 30-year loan at 6.625%, property tax of $4,600 a year, insurance of $1,980 a year, HOA dues of $40 a month, and PMI of 0.46% of the loan a year that ends at 78%. These are example figures, not current rates or typical costs.

  1. Loan: 10% × $400,000 = $40,000 down, so the loan is $400,000 − $40,000 = $360,000, 90% of the price.
  2. Principal and interest: i = 6.625% ÷ 12 = 0.00552083 and n = 30 × 12 = 360, so M = $360,000 × 0.00552083 ÷ (1 − 1.00552083^−360) = 2,305.1195, which rounds to $2,305.12.
  3. Escrow: tax $4,600 ÷ 12 = $383.33 and insurance $1,980 ÷ 12 = $165.00.
  4. PMI: 0.46% × $360,000 ÷ 12 = $138.00 a month.
  5. Monthly payment: $2,305.12 + $383.33 + $165.00 + $138.00 = $2,991.45 to the servicer, plus $40.00 of HOA dues = $3,031.45.
  6. When PMI ends: 78% of $400,000 is $312,000. The scheduled balance is $312,111.67 after payment 110 and $311,529.67 after payment 111, so PMI is charged through payment 111, 9 years 3 months into the loan. That is 111 × $138.00 = $15,318.00 of PMI, and from payment 112 the monthly payment is $2,893.45.
  7. Over 30 years: the first payment is $1,987.50 of interest and $317.62 of principal. Interest totals $469,842.82, and the last payment of principal and interest is $2,304.74.

The payment timeline on the calculator sums this up: $3,031.45 for payments 1–111, $2,893.45 for payments 112–359, and $2,893.07 for the final payment.

When does PMI end, and how much down payment avoids it?

On a conventional loan, PMI ends automatically when the balance is scheduled to reach 78% of the home’s original value, and you can ask to cancel it once the balance is scheduled to reach 80%. Either way, it must end after the midpoint of the term (15 years into a 30-year loan). Both automatic ends apply when you’re current on your payments; if you’re behind, PMI stays until you catch up. A lender may require PMI when you put down less than 20%, so a down payment of 20% or more usually avoids it.

These rules come from the Homeowners Protection Act and apply to loans on a single-family primary residence that closed on or after July 29, 1999. The original value is the lower of the contract price and the appraisal at purchase; a rise in the home’s market value doesn’t count toward the 78% date. The calculator uses the price you enter as that value, and it follows the original schedule, as the automatic rule does. FHA and VA loans and lender-paid mortgage insurance follow other rules.

To cancel at 80%, you have to ask in writing, have a good payment history, have no second mortgage or other junior lien, and possibly show that the home’s value hasn’t fallen below the original value. In the example, the balance is scheduled to reach 80% ($320,000) with payment 96. Choosing 80% in the calculator (Cancel PMI at 80%) charges PMI through payment 96, for a total of $13,248.00, which is $2,070.00 less than waiting for the automatic end.

A larger down payment means a smaller loan, a smaller premium and an earlier end. For the example home at the same rate, with PMI at 0.46% of the loan and ending at 78%:

Down paymentLoanPrincipal and interestPMI a monthPMI ends afterTotal PMIFirst monthly payment
5%$380,000$2,433.18$145.67Payment 137$19,956.79$3,167.18
10%$360,000$2,305.12$138.00Payment 111$15,318.00$3,031.45
15%$340,000$2,177.06$130.33Payment 76$9,905.08$2,895.72
20%, no PMI$320,000$2,049.00None—$0.00$2,637.33

The calculator charges any PMI rate you enter and never decides from the down payment whether your lender requires it. With 20% down and PMI left at 0.46%, it would charge PMI through payment 27, because the loan starts at 80% of the price, above the 78% line. Set PMI to None if your loan has none. A loan that starts at or below the threshold is charged no PMI, and the result says so.

Entering property tax as a percentage or a dollar amount

Either form gives the same payment. In the example, 1.15% of $400,000 is $4,600 a year, so typing 1.15% or $4,600 both give $383.33 a month. The line under the field shows the other form, so you can check a listing’s percentage against the tax bill.

Enter the yearly amount. If your bill comes in two halves, add them. If you type a figure that looks like a monthly amount (less than 0.1% of the price), a note shows it divided by 12 and asks whether you meant the monthly figure. Tax bills can change from year to year, for example when the home’s value goes up, and the escrow part of the payment changes with them.

15-year vs. 30-year mortgage: payment and total interest

For the example loan at the same 6.625%, a 15-year term raises principal and interest from $2,305.12 to $3,160.78 a month and cuts the total interest from $469,842.82 to $208,939.68. Because the balance falls faster, PMI also ends sooner, after payment 37 instead of payment 111.

TermPrincipal and interestFirst monthly paymentTotal interestPMI ends after
15 years$3,160.78$3,887.11$208,939.68Payment 37
20 years$2,710.62$3,436.95$290,549.62Payment 57
30 years$2,305.12$3,031.45$469,842.82Payment 111

The Term table under the results shows 10, 15, 20, 25 and 30 years (and your own term) for your inputs. Every row there uses one rate. If a lender quotes a different rate for the shorter term, enter that rate and use Save for comparison instead.

Reading the result

  • Monthly payment is the first month’s total, with HOA dues. The line under it says when PMI ends and what the payment becomes.
  • The breakdown bar shows each part and its share of the total.
  • PMI ends after, Total PMI and Payment once PMI ends give the payment number (with its month when you enter a first payment date), the PMI paid until then and the lower payment that follows. When you choose 78%, Total PMI also gives the total if you asked to cancel at 80%.
  • How the payment changes lists each run of payments with the same total, including the slightly different final payment.
  • The amortization schedule has principal, interest, the balance and the loan-to-value (LTV) after each payment, then PMI, escrow (tax and insurance) and the payment the servicer collects, every month or by year. Download either view as a CSV file.
  • The charts show the balance falling toward the PMI line, and how each year’s payments split between principal, interest, PMI and escrow.
  • What if repeats the calculation for other terms, for rates up to 1 percentage point either side of yours, and for down payments from 3% to 25%. In the example, a rate 0.5 point lower (6.125%) cuts principal and interest by $117.72, to $2,187.40.

What this estimate leaves out

  • Cash to close: the down payment is used, but closing costs and the escrow deposit collected at closing are not.
  • Costs of owning the home that no lender collects: repairs, maintenance and utilities.
  • Other mortgage insurance: FHA mortgage insurance premiums and the VA funding fee follow their own rules, which this calculator doesn’t model.
  • Rate changes: the rate is fixed for the whole term, so an adjustable-rate loan’s later payments aren’t shown.
  • Changes in escrow: tax, insurance and HOA dues stay as entered, although taxes and premiums can change from year to year.

The result is an educational estimate, not a loan offer or lending advice. Your Loan Estimate shows the lender’s own figures.

Common mistakes

  • Entering the APR as the rate. The APR adds points and fees to the interest rate, so it is usually higher. The payment is worked out from the note rate on page 1 of the Loan Estimate.
  • Entering the price as the loan. Here the calculator subtracts the down payment for you. In a spreadsheet or another loan calculator, use the loan amount.
  • Comparing principal and interest alone. Two quotes with the same principal and interest can differ in PMI and escrow. Compare the Estimated Total Monthly Payment on page 1 of each Loan Estimate.
  • Putting a monthly figure in a yearly field. Tax and insurance are per year and HOA dues are per month; the calculator shows a note when an entry looks off by a factor of 12.
  • Counting on today’s market value to end PMI. The 78% and 80% rules use the original value, so a rise in your home’s value doesn’t move those dates. Some servicers have their own rules for that, so ask yours.
  • Leaving PMI at None with less than 20% down. If the Loan Estimate shows mortgage insurance, the payment is higher than principal, interest and escrow alone.

Questions

Why is my lender’s payment different from this estimate?

Check four things. First, the rate: the payment uses the note rate on page 1 of the Loan Estimate, not the APR. Second, the loan amount, which should equal the price minus your down payment; if it doesn’t, ask the lender why. Third, the escrow figures, which come from the lender’s own tax and insurance estimates. Fourth, the mortgage insurance premium the lender quotes. If principal and interest match to the cent but the total doesn’t, the difference is in escrow, PMI or HOA dues.

What if my loan has no escrow account?

Then the servicer collects only principal, interest and any mortgage insurance, and you pay the tax and insurance bills yourself when they come due, often once or twice a year. The calculator still shows their monthly share so you can set that money aside. Leave the tax and insurance in to budget; clear them to see only what the servicer will collect.

Sources

  1. On a mortgage, what’s the difference between my principal and interest payment and my total monthly payment? Consumer Financial Protection Bureau The total monthly payment is principal and interest plus mortgage insurance and escrow for homeowners insurance and taxes; HOA and condo fees are usually paid separately; the escrow part can change while principal and interest stay the same.
  2. When can I remove private mortgage insurance (PMI) from my loan? Consumer Financial Protection Bureau Cancellation on request at 80% and automatic termination at 78% of the original value on the scheduled balance, the conditions for a request, the end after the midpoint of the term, what original value means, and that FHA, VA and lender-paid mortgage insurance follow other rules.
  3. What is private mortgage insurance? Consumer Financial Protection Bureau PMI may be required on a conventional loan with less than 20% down, protects the lender, and a monthly premium appears on page 1 of the Loan Estimate.
  4. 12 U.S. Code 4901, Definitions (Homeowners Protection Act) Legal Information Institute, Cornell Law School The cancellation date on the initial amortization schedule or on actual payments, the termination date, the midpoint of the amortization period, and original value as the lesser of the contract sales price and the appraised value.
  5. 12 U.S. Code 4902, Termination of private mortgage insurance Legal Information Institute, Cornell Law School The requirements for borrower cancellation and the automatic and final termination rules.
  6. What is an escrow or impound account? Consumer Financial Protection Bureau Escrow collects part of each payment for taxes and insurance, many lenders require it, and the escrow payment changes when taxes and premiums change.
  7. Are condo/co-op fees or homeowners’ association dues included in my monthly mortgage payment? Consumer Financial Protection Bureau HOA dues are usually paid directly to the association rather than to the servicer.
  8. What is the difference between a mortgage interest rate and an APR? Consumer Financial Protection Bureau The APR adds points, broker fees and other charges to the interest rate, so it is usually higher; the rate is on page 1 of the Loan Estimate and the APR on page 3.
  9. Loan Estimate explainer Consumer Financial Protection Bureau Where the loan amount, monthly principal and interest, mortgage insurance and Estimated Total Monthly Payment appear on a Loan Estimate.
  10. Contemporary Mathematics, 6.8 The Basics of Loans OpenStax (Rice University) The level payment formula with the annual rate divided by 12 for monthly payments, and interest each month on the remaining principal.
  11. PMT function Microsoft Support The spreadsheet payment for a loan with constant payments and rate, which includes principal and interest but no taxes or reserves; monthly payments use the rate divided by 12 and the years times 12.